The Discounted Cash Flow (DCF) valuation of NCC Ltd (NCC.NS) is 142.69 INR. With the latest stock price at 235.44 INR, the upside of NCC Ltd based on DCF is -39.4%.
Based on the latest price of 235.44 INR and our DCF valuation, NCC Ltd (NCC.NS) is a sell. selling NCC.NS stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 19.4% | 16.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 111.37 - 197.50 | 142.69 |
| Upside | -52.7% - -16.1% | -39.4% |