The Discounted Cash Flow (DCF) valuation of NCC Ltd (NCC.NS) is 254.18 INR. With the latest stock price at 226.58 INR, the upside of NCC Ltd based on DCF is 12.2%.
Based on the latest price of 226.58 INR and our DCF valuation, NCC Ltd (NCC.NS) is a buy. buying NCC.NS stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 17.9% | 15.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 209.59 - 325.32 | 254.18 |
| Upside | -7.5% - 43.6% | 12.2% |