As of 2024-12-15, the Intrinsic Value of Ncondezi Energy Ltd (NCCL.L) is
-0.89 GBP. This NCCL.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.19 GBP, the upside of Ncondezi Energy Ltd is
-567.27%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.89 GBP
Intrinsic Value
NCCL.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.89 - -0.89 |
-0.89 |
-567.27% |
| P/E |
(0.14) - (0.37) |
(0.14) |
-174.9% |
| DDM - Stable |
(0.53) - (1.54) |
(1.03) |
-644.1% |
| DDM - Multi |
(0.29) - (0.70) |
(0.41) |
-318.2% |
NCCL.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.42 |
| Beta |
1.37 |
| Outstanding shares (mil) |
12.72 |
| Enterprise Value (mil) |
6.57 |
| Market risk premium |
6.41% |
| Cost of Equity |
14.45% |
| Cost of Debt |
5.00% |
| WACC |
7.69% |