The Discounted Cash Flow (DCF) valuation of NTG Clarity Networks Inc (NCI.V) is 3.76 CAD. With the latest stock price at 2.34 CAD, the upside of NTG Clarity Networks Inc based on DCF is 60.9%.
Based on the latest price of 2.34 CAD and our DCF valuation, NTG Clarity Networks Inc (NCI.V) is a buy. buying NCI.V stocks now will result in a potential gain of 60.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.70 - 6.42 | 3.76 |
| Upside | 15.3% - 174.2% | 60.9% |