The Discounted Cash Flow (DCF) valuation of Nick Scali Ltd (NCK.AX) is 22.93 AUD. With the latest stock price at 18.17 AUD, the upside of Nick Scali Ltd based on DCF is 26.2%.
Based on the latest price of 18.17 AUD and our DCF valuation, Nick Scali Ltd (NCK.AX) is a buy. buying NCK.AX stocks now will result in a potential gain of 26.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.54 - 36.87 | 22.93 |
| Upside | -9.0% - 102.9% | 26.2% |