The Discounted Cash Flow (DCF) valuation of Newcrest Mining Ltd (NCM.AX) is 17.92 AUD. With the latest stock price at 23.35 AUD, the upside of Newcrest Mining Ltd based on DCF is -23.3%.
Based on the latest price of 23.35 AUD and our DCF valuation, Newcrest Mining Ltd (NCM.AX) is a sell. selling NCM.AX stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.03 - 24.84 | 17.92 |
| Upside | -39.9% - 6.4% | -23.3% |