The Discounted Cash Flow (DCF) valuation of Nordecon AS (NCN1T.TL) is 1.56 EUR. With the latest stock price at 0.77 EUR, the upside of Nordecon AS based on DCF is 103.6%.
Based on the latest price of 0.77 EUR and our DCF valuation, Nordecon AS (NCN1T.TL) is a buy. buying NCN1T.TL stocks now will result in a potential gain of 103.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.2% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.38 - 1.79 | 1.56 |
| Upside | 80.7% - 134.1% | 103.6% |