The Discounted Cash Flow (DCF) valuation of Nordecon AS (NCN1T.TL) is 1.59 EUR. With the latest stock price at 0.71 EUR, the upside of Nordecon AS based on DCF is 124.0%.
Based on the latest price of 0.71 EUR and our DCF valuation, Nordecon AS (NCN1T.TL) is a buy. buying NCN1T.TL stocks now will result in a potential gain of 124.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.0% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.42 - 1.81 | 1.59 |
| Upside | 100.1% - 155.6% | 124.0% |