The Discounted Cash Flow (DCF) valuation of NCS Multistage Holdings Inc (NCSM) is 47.76 USD. With the latest stock price at 30.07 USD, the upside of NCS Multistage Holdings Inc based on DCF is 58.8%.
Based on the latest price of 30.07 USD and our DCF valuation, NCS Multistage Holdings Inc (NCSM) is a buy. buying NCSM stocks now will result in a potential gain of 58.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.1% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 39.71 - 61.36 | 47.76 |
| Upside | 32.0% - 104.0% | 58.8% |