The Discounted Cash Flow (DCF) valuation of nDatalyze Corp (NDAT.CN) is (0.22) CAD. With the latest stock price at 0.02 CAD, the upside of nDatalyze Corp based on DCF is -1580.5%.
Based on the latest price of 0.02 CAD and our DCF valuation, nDatalyze Corp (NDAT.CN) is a sell. selling NDAT.CN stocks now will result in a potential gain of 1580.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.2% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.35) - (0.17) | (0.22) |
| Upside | -2408.6% - -1200.3% | -1580.5% |