The Discounted Cash Flow (DCF) valuation of nDatalyze Corp (NDAT.CN) is (0.79) CAD. With the latest stock price at 0.09 CAD, the upside of nDatalyze Corp based on DCF is -981.2%.
Based on the latest price of 0.09 CAD and our DCF valuation, nDatalyze Corp (NDAT.CN) is a sell. selling NDAT.CN stocks now will result in a potential gain of 981.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 3.3% | 3.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2.24) - (0.49) | (0.79) |
| Upside | -2590.5% - -645.5% | -981.2% |