The Discounted Cash Flow (DCF) valuation of Naga Dhunseri Group Ltd (NDGL.NS) is 2,073.89 INR. With the latest stock price at 4,122.00 INR, the upside of Naga Dhunseri Group Ltd based on DCF is -49.7%.
Based on the latest price of 4,122.00 INR and our DCF valuation, Naga Dhunseri Group Ltd (NDGL.NS) is a sell. selling NDGL.NS stocks now will result in a potential gain of 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 9.8% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,341.48 - 3,255.14 | 2,073.89 |
| Upside | -67.5% - -21.0% | -49.7% |