NDLS
Noodles & Co
Price:  
2.48 
USD
Volume:  
192,367.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NDLS DCF Valuation - Growth Exit 5Y

346.0%
Upside

The Discounted Cash Flow (DCF) valuation of Noodles & Co (NDLS) is 11.06 USD. With the latest stock price at 2.48 USD, the upside of Noodles & Co based on DCF is 346.0%.

Range Selected
WACC / Discount Rate 6.0% - 9.0% 7.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 7.27 - 21.25 11.06
Upside 193.1% - 756.7% 346.0%
2.48 USD
Stock Price
11.06 USD
Fair Price