NDLS
Noodles & Co
Price:  
0.79 
USD
Volume:  
149,120.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NDLS DCF Valuation - Growth Exit 5Y

-507.3%
Upside

What is the DCF valuation of NDLS??

The Discounted Cash Flow (DCF) valuation of Noodles & Co (NDLS) is (3.23) USD. With the latest stock price at 0.79 USD, the upside of Noodles & Co based on DCF is -507.3%.

Is NDLS a buy or a sell?

Based on the latest price of 0.79 USD and our DCF valuation, Noodles & Co (NDLS) is a sell. selling NDLS stocks now will result in a potential gain of 507.3%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 8.8% - 11.3% 10.1%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price (3.34) - (3.01) (3.23)
Upside -520.6% - -479.6% -507.3%
0.79 USD
Stock Price
(3.23) USD
Fair Price