The Discounted Cash Flow (DCF) valuation of Noodles & Co (NDLS) is (2.12) USD. With the latest stock price at 0.76 USD, the upside of Noodles & Co based on DCF is -380.8%.
Based on the latest price of 0.76 USD and our DCF valuation, Noodles & Co (NDLS) is a sell. selling NDLS stocks now will result in a potential gain of 380.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.5% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (2.25) - (1.83) | (2.12) |
| Upside | -397.9% - -341.7% | -380.8% |