NDLS
Noodles & Co
Price:  
1.65 
USD
Volume:  
197,210.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NDLS DCF Valuation - Growth Exit 5Y

505.6%
Upside

The Discounted Cash Flow (DCF) valuation of Noodles & Co (NDLS) is 9.99 USD. With the latest stock price at 1.65 USD, the upside of Noodles & Co based on DCF is 505.6%.

Range Selected
WACC / Discount Rate 7.0% - 9.1% 8.0%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 6.47 - 19.27 9.99
Upside 292.0% - 1067.6% 505.6%
1.65 USD
Stock Price
9.99 USD
Fair Price