The Discounted Cash Flow (DCF) valuation of Noodles & Co (NDLS) is (1.66) USD. With the latest stock price at 0.75 USD, the upside of Noodles & Co based on DCF is -321.6%.
Based on the latest price of 0.75 USD and our DCF valuation, Noodles & Co (NDLS) is a sell. selling NDLS stocks now will result in a potential gain of 321.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1.77) - (1.41) | (1.66) |
| Upside | -336.6% - -288.4% | -321.6% |