As of 2026-07-22, the Fair Value of Noodles & Co (NDLS) is -36.78 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 11.92 USD, the upside of Noodles & Co is -408.54%.
With the market price of 11.92 USD and our fair value calculation, Noodles & Co (NDLS) is not a good investment. Investing in NDLS stocks now will result in a potential loss of 408.54%.
Note: valuation result may not be accurate due to the low predictability of business.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-28 | 2023-01-03 | 2024-01-02 | 2024-12-31 | 2025-12-30 | 5Y Avg | |
| Net income | 3.70 | -3.30 | -9.86 | -36.21 | -42.57 | -17.65 |
| YoY growth | 115.88% | -189.19% | -198.67% | -267.42% | -17.55% | -111.39% |
| Market Cap (mil) | 70.21 |
| P/E | |
| Forward P/E |
| EPS | -7.36 |
| Avg earnings growth rate | -111.39% |
| TTM earnings |