As of 2024-12-13, the Fair Value of Noodles & Co (NDLS) is -3.57 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.73 USD, the upside of Noodles & Co is -589.66%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-29 | 2021-12-28 | 2023-01-03 | 2024-01-02 | 5Y Avg | |
| Net income | 1.60 | -23.30 | 3.70 | -3.30 | -9.86 | -6.23 |
| YoY growth | 119.05% | -1,556.25% | 115.88% | -189.19% | -198.67% | -341.84% |
| Market Cap (mil) | 33.35 |
| P/E | |
| Forward P/E |
| EPS | -0.71 |
| Avg earnings growth rate | -341.84% |
| TTM earnings | -32.66 |