As of 2025-12-15, the Fair Value of Noodles & Co (NDLS) is -3.77 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.73 USD, the upside of Noodles & Co is -616.28%.
With the market price of 0.73 USD and our fair value calculation, Noodles & Co (NDLS) is not a good investment. Investing in NDLS stocks now will result in a potential loss of 616.28%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-29 | 2021-12-28 | 2023-01-03 | 2024-01-02 | 2024-12-31 | 5Y Avg | |
| Net income | -23.30 | 3.70 | -3.30 | -9.86 | -36.21 | -13.79 |
| YoY growth | -1,556.25% | 115.88% | -189.19% | -198.67% | -267.42% | -419.13% |
| Market Cap (mil) | 44.02 |
| P/E | |
| Forward P/E |
| EPS | -0.75 |
| Avg earnings growth rate | -419.13% |
| TTM earnings | -45.45 |