As of 2026-09-19, the Fair Value of Northern Dynasty Minerals Ltd (NDM.TO) is -0.38 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.78 CAD, the upside of Northern Dynasty Minerals Ltd is -121.42%.
With the market price of 1.78 CAD and our fair value calculation, Northern Dynasty Minerals Ltd (NDM.TO) is not a good investment. Investing in NDM.TO stocks now will result in a potential loss of 121.42%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | -31.54 | -24.44 | -21.00 | -36.15 | -104.37 | -43.50 |
| YoY growth | 50.62% | 22.51% | 14.09% | -72.17% | -188.71% | -34.73% |
| Market Cap (mil) | 1,000.57 |
| P/E | |
| Forward P/E |
| EPS | -0.08 |
| Avg earnings growth rate | -34.73% |
| TTM earnings | -42.86 |