NDM.TO
Northern Dynasty Minerals Ltd
Price:  
3.89 
CAD
Volume:  
1,590,992.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NDM.TO Intrinsic Value

-118.51 %
Upside

What is the intrinsic value of NDM.TO?

As of 2025-10-16, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is -0.72 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.89 CAD, the upside of Northern Dynasty Minerals Ltd is -118.51%.

Is NDM.TO undervalued or overvalued?

Based on its market price of 3.89 CAD and our intrinsic valuation, Northern Dynasty Minerals Ltd (NDM.TO) is overvalued by 118.51%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

3.89 CAD
Stock Price
-0.72 CAD
Intrinsic Value
Intrinsic Value Details

NDM.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -0.72 - -0.72 -0.72 -118.51%
P/E (3.78) - (5.53) (4.67) -220.0%
DDM - Stable (1.35) - (4.41) (2.88) -174.0%
DDM - Multi (0.54) - (1.43) (0.79) -120.3%

NDM.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,572.49
Beta 1.73
Outstanding shares (mil) 404.24
Enterprise Value (mil) 1,550.75
Market risk premium 5.10%
Cost of Equity 11.11%
Cost of Debt 5.00%
WACC 11.09%