As of 2026-08-12, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is -0.38 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.35 CAD, the upside of Northern Dynasty Minerals Ltd is -116.22%.
Based on its market price of 2.35 CAD and our intrinsic valuation, Northern Dynasty Minerals Ltd (NDM.TO) is overvalued by 116.22%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.38 - -0.38 | -0.38 | -116.22% |
| P/E | (0.12) - (0.84) | (0.15) | -106.5% |
| DDM - Stable | (0.70) - (3.95) | (2.33) | -199.0% |
| DDM - Multi | (1.54) - (7.05) | (2.56) | -208.9% |
| Market Cap (mil) | 1,320.98 |
| Beta | 2.66 |
| Outstanding shares (mil) | 562.12 |
| Enterprise Value (mil) | 1,271.79 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.68% |
| Cost of Debt | 5.00% |
| WACC | 8.67% |