As of 2025-07-12, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is -1.02 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.95 CAD, the upside of Northern Dynasty Minerals Ltd is -134.42%.
Based on its market price of 2.95 CAD and our intrinsic valuation, Northern Dynasty Minerals Ltd (NDM.TO) is overvalued by 134.42%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.02 - -1.02 | -1.02 | -134.42% |
| P/E | (1.41) - (3.32) | (1.77) | -159.9% |
| DDM - Stable | (1.33) - (4.88) | (3.11) | -205.3% |
| DDM - Multi | (0.57) - (1.74) | (0.87) | -129.6% |
| Market Cap (mil) | 1,034.35 |
| Beta | 1.82 |
| Outstanding shares (mil) | 350.63 |
| Enterprise Value (mil) | 1,026.07 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.22% |
| Cost of Debt | 5.00% |
| WACC | 11.20% |