As of 2024-09-10, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is
-0.16 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.44 CAD, the upside of Northern Dynasty Minerals Ltd is
-135.33%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.16 CAD
Intrinsic Value
NDM.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.16 - -0.16 |
-0.16 |
-135.33% |
P/E |
(0.82) - (1.11) |
(1.03) |
-333.2% |
DDM - Stable |
(0.38) - 23.21 |
11.42 |
2495.3% |
DDM - Multi |
(0.45) - 22.54 |
(0.94) |
-313.4% |
NDM.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
236.60 |
Beta |
1.26 |
Outstanding shares (mil) |
537.72 |
Enterprise Value (mil) |
228.01 |
Market risk premium |
5.10% |
Cost of Equity |
6.84% |
Cost of Debt |
5.00% |
WACC |
6.83% |