As of 2025-02-18, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is
-0.16 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.98 CAD, the upside of Northern Dynasty Minerals Ltd is
-116.26%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.16 CAD
Intrinsic Value
NDM.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.16 - -0.16 |
-0.16 |
-116.26% |
P/E |
(0.61) - (0.90) |
(0.76) |
-177.2% |
DDM - Stable |
(0.38) - 21.56 |
10.59 |
980.3% |
DDM - Multi |
(0.46) - 20.67 |
(0.95) |
-197.1% |
NDM.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
527.03 |
Beta |
2.05 |
Outstanding shares (mil) |
537.79 |
Enterprise Value (mil) |
508.35 |
Market risk premium |
5.10% |
Cost of Equity |
6.85% |
Cost of Debt |
5.00% |
WACC |
6.84% |