As of 2026-09-12, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is -0.38 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.01 CAD, the upside of Northern Dynasty Minerals Ltd is -118.97%.
Based on its market price of 2.01 CAD and our intrinsic valuation, Northern Dynasty Minerals Ltd (NDM.TO) is overvalued by 118.97%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.38 - -0.38 | -0.38 | -118.97% |
| P/E | (0.10) - (0.82) | (0.13) | -106.4% |
| DDM - Stable | (0.64) - (3.31) | (1.98) | -198.3% |
| DDM - Multi | (1.38) - (5.86) | (2.27) | -212.8% |
| Market Cap (mil) | 1,129.86 |
| Beta | 2.71 |
| Outstanding shares (mil) | 562.12 |
| Enterprise Value (mil) | 1,080.67 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.22% |
| Cost of Debt | 5.00% |
| WACC | 9.21% |