NDM.TO
Northern Dynasty Minerals Ltd
Price:  
1.12 
CAD
Volume:  
1,590,992.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NDM.TO Intrinsic Value

-164.30 %
Upside

What is the intrinsic value of NDM.TO?

As of 2025-09-15, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is -0.72 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.12 CAD, the upside of Northern Dynasty Minerals Ltd is -164.30%.

Is NDM.TO undervalued or overvalued?

Based on its market price of 1.12 CAD and our intrinsic valuation, Northern Dynasty Minerals Ltd (NDM.TO) is overvalued by 164.30%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

1.12 CAD
Stock Price
-0.72 CAD
Intrinsic Value
Intrinsic Value Details

NDM.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -0.72 - -0.72 -0.72 -164.30%
P/E (2.70) - (3.71) (3.14) -380.4%
DDM - Stable (0.95) - (2.53) (1.74) -255.0%
DDM - Multi (0.38) - (0.80) (0.51) -145.9%

NDM.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 617.96
Beta 1.65
Outstanding shares (mil) 551.75
Enterprise Value (mil) 596.22
Market risk premium 5.10%
Cost of Equity 11.90%
Cost of Debt 5.00%
WACC 11.86%