As of 2026-03-16, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is -0.74 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.81 CAD, the upside of Northern Dynasty Minerals Ltd is -140.96%.
Based on its market price of 1.81 CAD and our intrinsic valuation, Northern Dynasty Minerals Ltd (NDM.TO) is overvalued by 140.96%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.74 - -0.74 | -0.74 | -140.96% |
| P/E | (2.85) - (4.17) | (3.52) | -294.5% |
| DDM - Stable | (1.01) - (6.71) | (3.86) | -313.4% |
| DDM - Multi | (0.40) - (2.21) | (0.69) | -138.2% |
| Market Cap (mil) | 1,010.81 |
| Beta | 0.75 |
| Outstanding shares (mil) | 558.46 |
| Enterprise Value (mil) | 969.12 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.13% |
| Cost of Debt | 5.00% |
| WACC | 10.11% |