NDM.TO
Northern Dynasty Minerals Ltd
Price:  
0.98 
CAD
Volume:  
18,265.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NDM.TO Intrinsic Value

-116.26 %
Upside

As of 2025-02-18, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is -0.16 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.98 CAD, the upside of Northern Dynasty Minerals Ltd is -116.26%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

0.98 CAD
Stock Price
-0.16 CAD
Intrinsic Value
Intrinsic Value Details

NDM.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -0.16 - -0.16 -0.16 -116.26%
P/E (0.61) - (0.90) (0.76) -177.2%
DDM - Stable (0.38) - 21.56 10.59 980.3%
DDM - Multi (0.46) - 20.67 (0.95) -197.1%

NDM.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 527.03
Beta 2.05
Outstanding shares (mil) 537.79
Enterprise Value (mil) 508.35
Market risk premium 5.10%
Cost of Equity 6.85%
Cost of Debt 5.00%
WACC 6.84%