As of 2025-07-09, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is -0.66 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.45 CAD, the upside of Northern Dynasty Minerals Ltd is -126.98%.
Based on its market price of 2.45 CAD and our intrinsic valuation, Northern Dynasty Minerals Ltd (NDM.TO) is overvalued by 126.98%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.66 - -0.66 | -0.66 | -126.98% |
| P/E | (0.88) - (2.12) | (1.10) | -144.8% |
| DDM - Stable | (0.86) - (2.33) | (1.60) | -165.2% |
| DDM - Multi | (0.37) - (0.81) | (0.51) | -120.8% |
| Market Cap (mil) | 1,319.52 |
| Beta | 1.79 |
| Outstanding shares (mil) | 538.58 |
| Enterprise Value (mil) | 1,311.24 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.91% |
| Cost of Debt | 5.00% |
| WACC | 11.89% |