NDM.TO
Northern Dynasty Minerals Ltd
Price:  
2.95 
CAD
Volume:  
1,590,992.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NDM.TO Intrinsic Value

-134.42 %
Upside

What is the intrinsic value of NDM.TO?

As of 2025-07-12, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is -1.02 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.95 CAD, the upside of Northern Dynasty Minerals Ltd is -134.42%.

Is NDM.TO undervalued or overvalued?

Based on its market price of 2.95 CAD and our intrinsic valuation, Northern Dynasty Minerals Ltd (NDM.TO) is overvalued by 134.42%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

2.95 CAD
Stock Price
-1.02 CAD
Intrinsic Value
Intrinsic Value Details

NDM.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -1.02 - -1.02 -1.02 -134.42%
P/E (1.41) - (3.32) (1.77) -159.9%
DDM - Stable (1.33) - (4.88) (3.11) -205.3%
DDM - Multi (0.57) - (1.74) (0.87) -129.6%

NDM.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,034.35
Beta 1.82
Outstanding shares (mil) 350.63
Enterprise Value (mil) 1,026.07
Market risk premium 5.10%
Cost of Equity 11.22%
Cost of Debt 5.00%
WACC 11.20%