NDM.TO
Northern Dynasty Minerals Ltd
Price:  
2.45 
CAD
Volume:  
18,265.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NDM.TO Intrinsic Value

-126.98 %
Upside

What is the intrinsic value of NDM.TO?

As of 2025-07-09, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is -0.66 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.45 CAD, the upside of Northern Dynasty Minerals Ltd is -126.98%.

Is NDM.TO undervalued or overvalued?

Based on its market price of 2.45 CAD and our intrinsic valuation, Northern Dynasty Minerals Ltd (NDM.TO) is overvalued by 126.98%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

2.45 CAD
Stock Price
-0.66 CAD
Intrinsic Value
Intrinsic Value Details

NDM.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -0.66 - -0.66 -0.66 -126.98%
P/E (0.88) - (2.12) (1.10) -144.8%
DDM - Stable (0.86) - (2.33) (1.60) -165.2%
DDM - Multi (0.37) - (0.81) (0.51) -120.8%

NDM.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,319.52
Beta 1.79
Outstanding shares (mil) 538.58
Enterprise Value (mil) 1,311.24
Market risk premium 5.10%
Cost of Equity 11.91%
Cost of Debt 5.00%
WACC 11.89%