As of 2024-07-27, the Intrinsic Value of Northern Dynasty Minerals Ltd (NDM.TO) is
-0.18 CAD. This NDM.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.53 CAD, the upside of Northern Dynasty Minerals Ltd is
-133.81%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.18 CAD
Intrinsic Value
NDM.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.18 - -0.18 |
-0.18 |
-133.81% |
P/E |
(0.69) - (1.01) |
(0.85) |
-260.6% |
DDM - Stable |
(0.28) - (1.38) |
(0.83) |
-257.3% |
DDM - Multi |
(0.27) - (1.09) |
(0.44) |
-183.5% |
NDM.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
284.99 |
Beta |
1.24 |
Outstanding shares (mil) |
537.72 |
Enterprise Value (mil) |
272.57 |
Market risk premium |
5.10% |
Cost of Equity |
9.58% |
Cost of Debt |
5.00% |
WACC |
9.56% |