The Discounted Cash Flow (DCF) valuation of Nicolas Correa SA (NEA.MC) is 14.41 EUR. With the latest stock price at 9.90 EUR, the upside of Nicolas Correa SA based on DCF is 45.6%.
Based on the latest price of 9.90 EUR and our DCF valuation, Nicolas Correa SA (NEA.MC) is a buy. buying NEA.MC stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 11.80 - 18.97 | 14.41 |
| Upside | 19.2% - 91.6% | 45.6% |