The Discounted Cash Flow (DCF) valuation of Nine Entertainment Co Holdings Ltd (NEC.AX) is 1.68 AUD. With the latest stock price at 1.53 AUD, the upside of Nine Entertainment Co Holdings Ltd based on DCF is 9.7%.
Based on the latest price of 1.53 AUD and our DCF valuation, Nine Entertainment Co Holdings Ltd (NEC.AX) is a buy. buying NEC.AX stocks now will result in a potential gain of 9.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.9% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.06 - 3.18 | 1.68 |
| Upside | -30.8% - 107.8% | 9.7% |