The Discounted Cash Flow (DCF) valuation of North-West Electric Investment and Development JSC (NED.VN) is 14,728.37 VND. With the latest stock price at 7,000.00 VND, the upside of North-West Electric Investment and Development JSC based on DCF is 110.4%.
Based on the latest price of 7,000.00 VND and our DCF valuation, North-West Electric Investment and Development JSC (NED.VN) is a buy. buying NED.VN stocks now will result in a potential gain of 110.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,862.89 - 19,329.82 | 14,728.37 |
| Upside | 69.5% - 176.1% | 110.4% |