NEE
Nextera Energy Inc
Price:  
71.53 
USD
Volume:  
15,182,594.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEE Intrinsic Value

26.30 %
Upside

What is the intrinsic value of NEE?

As of 2025-06-21, the Intrinsic Value of Nextera Energy Inc (NEE) is 90.32 USD. This NEE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 71.53 USD, the upside of Nextera Energy Inc is 26.30%.

The range of the Intrinsic Value is 39.33 - 348.24 USD

Is NEE undervalued or overvalued?

Based on its market price of 71.53 USD and our intrinsic valuation, Nextera Energy Inc (NEE) is undervalued by 26.30%.

71.53 USD
Stock Price
90.32 USD
Intrinsic Value
Intrinsic Value Details

NEE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 39.33 - 348.24 90.32 26.3%
DCF (Growth 10y) 41.26 - 320.71 87.64 22.5%
DCF (EBITDA 5y) 10.40 - 22.70 16.81 -76.5%
DCF (EBITDA 10y) 17.29 - 31.91 24.61 -65.6%
Fair Value 46.68 - 46.68 46.68 -34.73%
P/E 49.09 - 57.30 52.15 -27.1%
EV/EBITDA 22.32 - 36.47 29.03 -59.4%
EPV 102.43 - 144.67 123.55 72.7%
DDM - Stable 35.21 - 159.91 97.56 36.4%
DDM - Multi 45.29 - 146.44 67.66 -5.4%

NEE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 147,253.80
Beta 0.50
Outstanding shares (mil) 2,058.63
Enterprise Value (mil) 234,512.80
Market risk premium 4.60%
Cost of Equity 6.41%
Cost of Debt 4.47%
WACC 5.55%