NEE
Nextera Energy Inc
Price:  
75.87 
USD
Volume:  
7,179,104.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEE Intrinsic Value

%
Upside

As of 2024-05-21, the Intrinsic Value of Nextera Energy Inc (NEE) is 87.38 USD. This NEE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 75.87 USD, the upside of Nextera Energy Inc is %.

The range of the Intrinsic Value is 45.86 - 224.49 USD

75.87 USD
Stock Price
87.38 USD
Intrinsic Value
Intrinsic Value Details

NEE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 45.86 - 224.49 87.38 15.2%
DCF (Growth 10y) 62.10 - 254.88 107.13 41.2%
DCF (EBITDA 5y) 17.19 - 34.24 24.82 -67.3%
DCF (EBITDA 10y) 34.44 - 56.86 44.40 -41.5%
Fair Value 35.71 - 35.71 35.71 -52.93%
P/E 52.72 - 67.61 59.97 -21.0%
EV/EBITDA 25.39 - 46.06 34.52 -54.5%
EPV 79.22 - 109.51 94.37 24.4%
DDM - Stable 42.24 - 138.68 90.46 19.2%
DDM - Multi 43.70 - 105.55 61.13 -19.4%

NEE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 155,877.19
Beta 0.42
Outstanding shares (mil) 2,054.53
Enterprise Value (mil) 234,172.19
Market risk premium 4.60%
Cost of Equity 7.21%
Cost of Debt 4.53%
WACC 6.19%