As of 2024-12-12, the Intrinsic Value of Nextera Energy Inc (NEE) is 102.70 USD. This NEE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 73.98 USD, the upside of Nextera Energy Inc is 38.80%.

The range of the Intrinsic Value is 56.90 - 247.14 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	56.90 - 247.14	102.70	38.8%
DCF (Growth 10y)	77.13 - 285.25	127.44	72.3%
DCF (EBITDA 5y)	24.23 - 36.76	30.01	-59.4%
DCF (EBITDA 10y)	44.36 - 61.89	52.41	-29.2%
Fair Value	33.11 - 33.11	33.11	-55.25%
P/E	62.71 - 67.81	65.31	-11.7%
EV/EBITDA	27.62 - 41.02	36.68	-50.4%
EPV	104.48 - 141.82	123.15	66.5%
DDM - Stable	45.19 - 161.68	103.43	39.8%
DDM - Multi	53.83 - 141.06	76.92	4.0%