Is NEO.TO undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Neo Performance Materials Inc (NEO.TO) is 31.95 CAD. This NEO.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.41 CAD, the upside of Neo Performance Materials Inc is 239.50%. This means that NEO.TO is undervalued by 239.50%.

The range of the Intrinsic Value is 20.27 - 85.24 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	20.27 - 85.24	31.95	239.5%
DCF (Growth 10y)	19.18 - 71.92	28.75	205.5%
DCF (EBITDA 5y)	16.48 - 19.08	17.87	89.9%
DCF (EBITDA 10y)	18.07 - 22.28	20.16	114.3%
Fair Value	-2.22 - -2.22	-2.22	-123.64%
P/E	9.40 - 9.40	9.40	-0.1%
EV/EBITDA	7.71 - 9.97	8.78	-6.7%
EPV	15.80 - 22.03	18.92	101.0%
DDM - Stable	(0.88) - (4.72)	(2.80)	-129.8%
DDM - Multi	10.55 - 44.21	17.08	81.6%