NEOD.ST
Neodynamics AB (publ)
Price:  
0.90 
SEK
Volume:  
39,690.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEOD.ST DCF Valuation - Growth Exit 5Y

-925697638861.1%
Upside

The Discounted Cash Flow (DCF) valuation of Neodynamics AB (publ) (NEOD.ST) is (8,331,278,748.85) SEK. With the latest stock price at 0.90 SEK, the upside of Neodynamics AB (publ) based on DCF is -925697638861.1%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 5.6% - 7.7% 6.6%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (34,756,956,744.80) - (4,737,701,359.32) (8,331,278,748.85)
Upside -3861884082856.0% - -526411262246.1% -925697638861.1%
0.90 SEK
Stock Price
(8,331,278,748.85) SEK
Fair Price