As of 2024-12-13, the Fair Value of Neodynamics AB (publ) (NEOD.ST) is -13.37 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.90 SEK, the upside of Neodynamics AB (publ) is -1,585.34%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -19.41 | -31.01 | -68.47 | -74.51 | -92.66 | -57.21 |
| YoY growth | -6.68% | -59.71% | -120.82% | -8.83% | -24.36% | -44.08% |
| Market Cap (mil) | 29.35 |
| P/E | |
| Forward P/E |
| EPS | -2.67 |
| Avg earnings growth rate | -44.08% |
| TTM earnings | -87.19 |