As of 2025-05-10, the Intrinsic Value of NeoMedia Technologies Inc (NEOM) is 0.00 USD. This NEOM valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 0.00 USD, the upside of NeoMedia Technologies Inc is 396.20%.
The range of the Intrinsic Value is (0.00) - 0.00 USD
Based on its market price of 0.00 USD and our intrinsic valuation, NeoMedia Technologies Inc (NEOM) is undervalued by 396.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (0.00) - 0.00 | (0.00) | -496.9% |
| DCF (Growth 10y) | (0.00) - 0.00 | 0.00 | 396.2% |
| DCF (EBITDA 5y) | (0.01) - (0.00) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (0.00) - (0.00) | (1,234.50) | -123450.0% |
| Fair Value | -0.01 - -0.01 | -0.01 | -7,200.45% |
| P/E | (0.01) - (0.01) | (0.01) | -8833.5% |
| EV/EBITDA | (0.01) - (0.00) | (0.00) | -4992.3% |
| EPV | (0.01) - (0.01) | (0.01) | -11433.0% |
| DDM - Stable | (0.00) - (0.00) | (0.00) | -2296.0% |
| DDM - Multi | (0.00) - (0.00) | (0.00) | -307.3% |
| Market Cap (mil) | 0.51 |
| Beta | 122.31 |
| Outstanding shares (mil) | 5,088.42 |
| Enterprise Value (mil) | 41.11 |
| Market risk premium | 4.60% |
| Cost of Equity | 64.65% |
| Cost of Debt | 4.25% |
| WACC | 3.94% |