The Discounted Cash Flow (DCF) valuation of Nepa AB (NEPA.ST) is 21.89 SEK. With the latest stock price at 18.95 SEK, the upside of Nepa AB based on DCF is 15.5%.
Based on the latest price of 18.95 SEK and our DCF valuation, Nepa AB (NEPA.ST) is a buy. buying NEPA.ST stocks now will result in a potential gain of 15.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.8% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.32 - 32.31 | 21.89 |
| Upside | -8.6% - 70.5% | 15.5% |