As of 2025-11-17, the Fair Value of Nepa AB (NEPA.ST) is -116.03 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 14.80 SEK, the upside of Nepa AB is -884.01%.
With the market price of 14.80 SEK and our fair value calculation, Nepa AB (NEPA.ST) is not a good investment. Investing in NEPA.ST stocks now will result in a potential loss of 884.01%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 13.13 | 38.59 | 17.49 | -14.39 | -1.73 | 10.62 |
| YoY growth | 157.37% | 193.84% | -54.68% | -182.30% | 87.95% | 40.44% |
| Market Cap (mil) | 116.33 |
| P/E | |
| Forward P/E | 170.14x |
| EPS | -4.64 |
| Avg earnings growth rate | 40.44% |
| TTM earnings | -36.48 |