The Discounted Cash Flow (DCF) valuation of Nephros Inc (NEPH) is 4.04 USD. With the latest stock price at 2.87 USD, the upside of Nephros Inc based on DCF is 40.8%.
Based on the latest price of 2.87 USD and our DCF valuation, Nephros Inc (NEPH) is a buy. buying NEPH stocks now will result in a potential gain of 40.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.1% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.86 - 7.82 | 4.04 |
| Upside | -0.2% - 172.6% | 40.8% |