The Discounted Cash Flow (DCF) valuation of Nerds On Site Inc (NERD.CN) is 0.06 CAD. With the latest stock price at 0.05 CAD, the upside of Nerds On Site Inc based on DCF is 23.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.04 - 0.13 | 0.06 |
| Upside | -21.2% - 167.6% | 23.4% |