The Discounted Cash Flow (DCF) valuation of Nerds On Site Inc (NERD.CN) is 0.08 CAD. With the latest stock price at 0.03 CAD, the upside of Nerds On Site Inc based on DCF is 222.5%.
Based on the latest price of 0.03 CAD and our DCF valuation, Nerds On Site Inc (NERD.CN) is a buy. buying NERD.CN stocks now will result in a potential gain of 222.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.8% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.05 - 0.16 | 0.08 |
| Upside | 113.5% - 544.4% | 222.5% |