The Discounted Cash Flow (DCF) valuation of National Energy Services Reunited Corp (NESR) is 22.87 USD. With the latest stock price at 8.80 USD, the upside of National Energy Services Reunited Corp based on DCF is 159.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.56 - 68.04 | 22.87 |
| Upside | 42.7% - 673.2% | 159.9% |