The Discounted Cash Flow (DCF) valuation of National Energy Services Reunited Corp (NESR) is 26.20 USD. With the latest stock price at 10.34 USD, the upside of National Energy Services Reunited Corp based on DCF is 153.4%.
Based on the latest price of 10.34 USD and our DCF valuation, National Energy Services Reunited Corp (NESR) is a buy. buying NESR stocks now will result in a potential gain of 153.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.11 - 40.91 | 26.20 |
| Upside | 84.8% - 295.6% | 153.4% |