The Discounted Cash Flow (DCF) valuation of Cloudflare Inc (NET) is (22.53) USD. With the latest stock price at 171.97 USD, the upside of Cloudflare Inc based on DCF is -113.1%.
Based on the latest price of 171.97 USD and our DCF valuation, Cloudflare Inc (NET) is a sell. selling Cloudflare stocks now will result in a potential gain of 113.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.9% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (31.30) - (18.15) | (22.53) |
| Upside | -118.2% - -110.6% | -113.1% |