The Discounted Cash Flow (DCF) valuation of Cloudflare Inc (NET) is (22.15) USD. With the latest stock price at 157.19 USD, the upside of Cloudflare Inc based on DCF is -114.1%.
Based on the latest price of 157.19 USD and our DCF valuation, Cloudflare Inc (NET) is a sell. selling Cloudflare stocks now will result in a potential gain of 114.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 9.6% - 12.0% | 10.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (30.34) - (17.97) | (22.15) |
Upside | -119.3% - -111.4% | -114.1% |