The Discounted Cash Flow (DCF) valuation of Cloudflare Inc (NET) is (22.50) USD. With the latest stock price at 179.67 USD, the upside of Cloudflare Inc based on DCF is -112.5%.
Based on the latest price of 179.67 USD and our DCF valuation, Cloudflare Inc (NET) is a sell. selling Cloudflare stocks now will result in a potential gain of 112.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.9% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (31.22) - (18.14) | (22.50) |
| Upside | -117.4% - -110.1% | -112.5% |