The Discounted Cash Flow (DCF) valuation of Cloudflare Inc (NET) is (30.19) USD. With the latest stock price at 306.53 USD, the upside of Cloudflare Inc based on DCF is -109.9%.
Based on the latest price of 306.53 USD and our DCF valuation, Cloudflare Inc (NET) is a sell. selling Cloudflare stocks now will result in a potential gain of 109.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.0% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (48.32) - (23.03) | (30.19) |
| Upside | -115.8% - -107.5% | -109.9% |