NET
Cloudflare Inc
Price:  
157.19 
USD
Volume:  
5,364,000.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cloudflare DCF Valuation - Growth Exit 5Y

-114.1%
Upside

What is the DCF valuation of Cloudflare??

The Discounted Cash Flow (DCF) valuation of Cloudflare Inc (NET) is (22.15) USD. With the latest stock price at 157.19 USD, the upside of Cloudflare Inc based on DCF is -114.1%.

Is Cloudflare a buy or a sell?

Based on the latest price of 157.19 USD and our DCF valuation, Cloudflare Inc (NET) is a sell. selling Cloudflare stocks now will result in a potential gain of 114.1%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 9.6% - 12.0% 10.8%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (30.34) - (17.97) (22.15)
Upside -119.3% - -111.4% -114.1%
157.19 USD
Stock Price
(22.15) USD
Fair Price