The Discounted Cash Flow (DCF) valuation of Cloudflare Inc (NET) is (33.72) USD. With the latest stock price at 113.60 USD, the upside of Cloudflare Inc based on DCF is -129.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.3% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (48.04) - (26.64) | (33.72) |
| Upside | -142.3% - -123.5% | -129.7% |