The Discounted Cash Flow (DCF) valuation of Netel Holding AB (publ) (NETEL.ST) is 31.69 SEK. With the latest stock price at 3.90 SEK, the upside of Netel Holding AB (publ) based on DCF is 712.5%.
Based on the latest price of 3.90 SEK and our DCF valuation, Netel Holding AB (publ) (NETEL.ST) is a buy. buying NETEL.ST stocks now will result in a potential gain of 712.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.4% | 4.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.46 - 55.59 | 31.69 |
| Upside | 399.0% - 1325.4% | 712.5% |