The Discounted Cash Flow (DCF) valuation of Network International Holdings PLC (NETW.L) is 204.35 GBP. With the latest stock price at 399.40 GBP, the upside of Network International Holdings PLC based on DCF is -48.8%.
Based on the latest price of 399.40 GBP and our DCF valuation, Network International Holdings PLC (NETW.L) is a sell. selling NETW.L stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.1% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 118.87 - 508.69 | 204.35 |
| Upside | -70.2% - 27.4% | -48.8% |