The Discounted Cash Flow (DCF) valuation of Network18 Media & Investments Ltd (NETWORK18.NS) is (24.61) INR. With the latest stock price at 29.93 INR, the upside of Network18 Media & Investments Ltd based on DCF is -182.2%.
Based on the latest price of 29.93 INR and our DCF valuation, Network18 Media & Investments Ltd (NETWORK18.NS) is a sell. selling NETWORK18.NS stocks now will result in a potential gain of 182.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 13.7% | 11.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (29.65) - (22.66) | (24.61) |
| Upside | -199.0% - -175.7% | -182.2% |