The Discounted Cash Flow (DCF) valuation of Neuca SA (NEU.WA) is 2,470.88 PLN. With the latest stock price at 703.00 PLN, the upside of Neuca SA based on DCF is 251.5%.
Based on the latest price of 703.00 PLN and our DCF valuation, Neuca SA (NEU.WA) is a buy. buying NEU.WA stocks now will result in a potential gain of 251.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.1% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,884.09 - 3,596.68 | 2,470.88 |
| Upside | 168.0% - 411.6% | 251.5% |