The Discounted Cash Flow (DCF) valuation of Neuca SA (NEU.WA) is 2,488.61 PLN. With the latest stock price at 664.00 PLN, the upside of Neuca SA based on DCF is 274.8%.
Based on the latest price of 664.00 PLN and our DCF valuation, Neuca SA (NEU.WA) is a buy. buying NEU.WA stocks now will result in a potential gain of 274.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.2% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,882.33 - 3,671.29 | 2,488.61 |
| Upside | 183.5% - 452.9% | 274.8% |