The Discounted Cash Flow (DCF) valuation of Puxin Ltd (NEW) is 27.31 USD. With the latest stock price at 1.36 USD, the upside of Puxin Ltd based on DCF is 1908.5%.
Based on the latest price of 1.36 USD and our DCF valuation, Puxin Ltd (NEW) is a buy. buying NEW stocks now will result in a potential gain of 1908.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.3% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.27 - 50.25 | 27.31 |
| Upside | 1096.5% - 3594.7% | 1908.5% |