The Discounted Cash Flow (DCF) valuation of National Express Group PLC (NEX.L) is (184.95) GBP. With the latest stock price at 77.40 GBP, the upside of National Express Group PLC based on DCF is -338.9%.
Based on the latest price of 77.40 GBP and our DCF valuation, National Express Group PLC (NEX.L) is a sell. selling NEX.L stocks now will result in a potential gain of 338.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.1% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (189.98) - (163.75) | (184.95) |
| Upside | -345.5% - -311.6% | -338.9% |