NEX.PA
Nexans SA
Price:  
109.60 
EUR
Volume:  
149,862.00
France | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NEX.PA Intrinsic Value

-14.00 %
Upside

What is the intrinsic value of NEX.PA?

As of 2025-06-28, the Intrinsic Value of Nexans SA (NEX.PA) is 94.22 EUR. This NEX.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 109.60 EUR, the upside of Nexans SA is -14.00%.

The range of the Intrinsic Value is 65.06 - 150.88 EUR

Is NEX.PA undervalued or overvalued?

Based on its market price of 109.60 EUR and our intrinsic valuation, Nexans SA (NEX.PA) is overvalued by 14.00%.

109.60 EUR
Stock Price
94.22 EUR
Intrinsic Value
Intrinsic Value Details

NEX.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 65.06 - 150.88 94.22 -14.0%
DCF (Growth 10y) 89.28 - 185.19 122.12 11.4%
DCF (EBITDA 5y) 68.26 - 105.52 74.92 -31.6%
DCF (EBITDA 10y) 90.67 - 137.08 101.74 -7.2%
Fair Value 160.00 - 160.00 160.00 45.99%
P/E 91.16 - 121.55 109.72 0.1%
EV/EBITDA 41.00 - 179.47 93.67 -14.5%
EPV 13.09 - 27.32 20.20 -81.6%
DDM - Stable 43.76 - 99.21 71.49 -34.8%
DDM - Multi 61.63 - 105.65 77.59 -29.2%

NEX.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,795.00
Beta 1.08
Outstanding shares (mil) 43.75
Enterprise Value (mil) 6,677.00
Market risk premium 5.82%
Cost of Equity 10.02%
Cost of Debt 4.25%
WACC 7.85%