As of 2024-12-14, the Intrinsic Value of Neximmune Inc (NEXI) is
-1,584.14 USD. This NEXI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3.93 USD, the upside of Neximmune Inc is
-40,408.90%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1,584.14 USD
Intrinsic Value
NEXI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1,584.14 - -1,584.14 |
-1,584.14 |
-40,408.90% |
| P/E |
(6,019.73) - (6,146.46) |
(7,136.55) |
-181691.6% |
| DDM - Stable |
(2,639.72) - (8,123.84) |
(5,381.78) |
-137041.0% |
| DDM - Multi |
(5,657.89) - (13,818.25) |
(8,061.18) |
-205219.2% |
NEXI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.32 |
| Beta |
0.51 |
| Outstanding shares (mil) |
0.08 |
| Enterprise Value (mil) |
-4.13 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.96% |
| Cost of Debt |
5.00% |
| WACC |
6.81% |