As of 2026-04-15, the Intrinsic Value of NextDecade Corp (NEXT) is -3.65 USD. This NEXT valuation is based on the model Peter Lynch Fair Value. With the current market price of 7.41 USD, the upside of NextDecade Corp is -149.28%.
Based on its market price of 7.41 USD and our intrinsic valuation, NextDecade Corp (NEXT) is overvalued by 149.28%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -3.65 - -3.65 | -3.65 | -149.28% |
| P/E | (4.57) - (5.08) | (5.08) | -168.5% |
| DDM - Stable | (5.42) - (30.99) | (18.21) | -345.7% |
| DDM - Multi | (2.08) - (9.95) | (3.52) | -147.5% |
| Market Cap (mil) | 1,963.13 |
| Beta | 0.93 |
| Outstanding shares (mil) | 264.93 |
| Enterprise Value (mil) | 10,330.27 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.78% |
| Cost of Debt | 5.00% |
| WACC | 4.87% |