The Discounted Cash Flow (DCF) valuation of NEFAZ PAO (NFAZ.ME) is 367.00 RUB. With the latest stock price at 525.00 RUB, the upside of NEFAZ PAO based on DCF is -30.1%.
Based on the latest price of 525.00 RUB and our DCF valuation, NEFAZ PAO (NFAZ.ME) is a sell. selling NFAZ.ME stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 13.0% - 16.8% | 14.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 359.60 - 369.61 | 367.00 |
| Upside | -31.5% - -29.6% | -30.1% |