The Discounted Cash Flow (DCF) valuation of NEFAZ PAO (NFAZ.ME) is 367.96 RUB. With the latest stock price at 525.00 RUB, the upside of NEFAZ PAO based on DCF is -29.9%.
Based on the latest price of 525.00 RUB and our DCF valuation, NEFAZ PAO (NFAZ.ME) is a sell. selling NFAZ.ME stocks now will result in a potential gain of 29.9%.
| Range | Selected | |
| WACC / Discount Rate | 13.3% - 19.3% | 16.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 360.89 - 368.51 | 367.96 |
| Upside | -31.3% - -29.8% | -29.9% |