Is NFC.L undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Next Fifteen Communications Group PLC (NFC.L) is 441.73 GBP. This NFC.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 607.00 GBP, the upside of Next Fifteen Communications Group PLC is -27.20%. This means that NFC.L is overvalued by 27.20%.

The range of the Intrinsic Value is 338.07 - 647.17 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	338.07 - 647.17	441.73	-27.2%
DCF (Growth 10y)	397.70 - 717.33	506.00	-16.6%
DCF (EBITDA 5y)	205.94 - 267.52	237.20	-60.9%
DCF (EBITDA 10y)	289.46 - 372.69	329.70	-45.7%
Fair Value	117.86 - 117.86	117.86	-80.58%
P/E	18.54 - 269.72	119.93	-80.2%
EV/EBITDA	168.37 - 517.02	325.28	-46.4%
EPV	1,388.75 - 1,766.06	1,577.41	159.9%
DDM - Stable	13.22 - 32.33	22.77	-96.2%
DDM - Multi	634.17 - 862.55	715.62	17.9%