The Discounted Cash Flow (DCF) valuation of Ninh Binh Phosphate Fertilizer JSC (NFC.VN) is 28.21 VND. With the latest stock price at 46.00 VND, the upside of Ninh Binh Phosphate Fertilizer JSC based on DCF is -38.7%.
Based on the latest price of 46.00 VND and our DCF valuation, Ninh Binh Phosphate Fertilizer JSC (NFC.VN) is a sell. selling NFC.VN stocks now will result in a potential gain of 38.7%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 12.6% | 11.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.53 - 32.31 | 28.21 |
| Upside | -44.5% - -29.8% | -38.7% |