The Discounted Cash Flow (DCF) valuation of Next 15 Group PLC (NFG.L) is 377.13 GBP. With the latest stock price at 226.00 GBP, the upside of Next 15 Group PLC based on DCF is 66.9%.
Based on the latest price of 226.00 GBP and our DCF valuation, Next 15 Group PLC (NFG.L) is a buy. buying NFG.L stocks now will result in a potential gain of 66.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.8% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 292.77 - 525.64 | 377.13 |
| Upside | 29.5% - 132.6% | 66.9% |