The Discounted Cash Flow (DCF) valuation of NFI Group Inc (NFI.TO) is 4.09 CAD. With the latest stock price at 13.76 CAD, the upside of NFI Group Inc based on DCF is -70.3%.
Range | Selected | |
WACC / Discount Rate | 9.0% - 15.9% | 12.4% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | (2.31) - 20.15 | 4.09 |
Upside | -116.8% - 46.4% | -70.3% |