Is NFI.TO undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of NFI Group Inc (NFI.TO) is 4.42 CAD. This NFI.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.55 CAD, the upside of NFI Group Inc is -65.30%. This means that NFI.TO is overvalued by 65.30%.

The range of the Intrinsic Value is (2.67) - 24.64 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	(2.67) - 24.64	4.42	-65.3%
DCF (Growth 10y)	1.10 - 33.99	9.77	-23.2%
DCF (EBITDA 5y)	4.03 - 13.57	8.81	-30.8%
DCF (EBITDA 10y)	5.54 - 23.06	13.13	3.2%
Fair Value	-1.46 - -1.46	-1.46	-111.47%
P/E	(2.90) - (3.14)	(3.09)	-124.3%
EV/EBITDA	(9.28) - 7.62	(0.77)	-106.1%
EPV	(14.75) - (15.66)	(15.20)	-219.4%
DDM - Stable	(1.31) - (3.14)	(2.22)	-117.5%
DDM - Multi	1.44 - 2.96	1.97	-84.5%