What is the intrinsic value of NFL.NS?

As of 2025-07-07, the Intrinsic Value of National Fertilizers Ltd (NFL.NS) is 138.59 INR. This NFL.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 99.78 INR, the upside of National Fertilizers Ltd is 38.90%.

The range of the Intrinsic Value is 104.77 - 198.62 INR

Is NFL.NS undervalued or overvalued?

Based on its market price of 99.78 INR and our intrinsic valuation, National Fertilizers Ltd (NFL.NS) is undervalued by 38.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	104.77 - 198.62	138.59	38.9%
DCF (Growth 10y)	138.45 - 250.41	179.31	79.7%
DCF (EBITDA 5y)	168.15 - 253.84	203.11	103.6%
DCF (EBITDA 10y)	180.51 - 294.76	226.66	127.2%
Fair Value	130.90 - 130.90	130.90	31.19%
P/E	97.74 - 130.93	115.26	15.5%
EV/EBITDA	69.83 - 106.89	89.26	-10.5%
EPV	51.48 - 84.40	67.94	-31.9%
DDM - Stable	15.83 - 31.84	23.84	-76.1%
DDM - Multi	67.59 - 108.15	83.37	-16.4%