As of 2026-01-07, the Intrinsic Value of Exploits Discovery Corp (NFLD.CN) is -0.10 CAD. This NFLD.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.09 CAD, the upside of Exploits Discovery Corp is -223.50%.
Based on its market price of 0.09 CAD and our intrinsic valuation, Exploits Discovery Corp (NFLD.CN) is overvalued by 223.50%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.10 - -0.10 | -0.10 | -223.50% |
| P/E | (0.65) - (0.97) | (0.81) | -1053.4% |
| DDM - Stable | (0.13) - 14.73 | 7.30 | 8486.8% |
| DDM - Multi | (0.14) - 13.99 | (0.31) | -465.5% |
| Market Cap (mil) | 15.57 |
| Beta | 0.95 |
| Outstanding shares (mil) | 183.23 |
| Enterprise Value (mil) | 12.01 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.38% |
| Cost of Debt | 5.00% |
| WACC | 6.54% |