As of 2025-07-06, the Intrinsic Value of Exploits Discovery Corp (NFLD.CN) is -0.13 CAD. This NFLD.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Exploits Discovery Corp is -351.75%.
Based on its market price of 0.05 CAD and our intrinsic valuation, Exploits Discovery Corp (NFLD.CN) is overvalued by 351.75%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.13 - -0.13 | -0.13 | -351.75% |
P/E | 0.05 - 0.05 | 0.05 | 0.7% |
DDM - Stable | (0.14) - (0.54) | (0.34) | -774.9% |
DDM - Multi | (0.12) - (0.40) | (0.18) | -469.9% |
Market Cap (mil) | 8.86 |
Beta | 0.53 |
Outstanding shares (mil) | 177.17 |
Enterprise Value (mil) | 4.63 |
Market risk premium | 5.10% |
Cost of Equity | 12.57% |
Cost of Debt | 5.00% |
WACC | 8.13% |