As of 2025-09-18, the Intrinsic Value of Exploits Discovery Corp (NFLD.CN) is -0.12 CAD. This NFLD.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.07 CAD, the upside of Exploits Discovery Corp is -273.88%.
Based on its market price of 0.07 CAD and our intrinsic valuation, Exploits Discovery Corp (NFLD.CN) is overvalued by 273.88%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.12 - -0.12 | -0.12 | -273.88% |
| DDM - Stable | (0.17) - (0.47) | (0.32) | -555.8% |
| DDM - Multi | (0.15) - (0.34) | (0.21) | -399.2% |
| Market Cap (mil) | 12.83 |
| Beta | 0.50 |
| Outstanding shares (mil) | 183.23 |
| Enterprise Value (mil) | 8.60 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.48% |
| Cost of Debt | 5.00% |
| WACC | 7.58% |