As of 2024-12-12, the Intrinsic Value of Exploits Discovery Corp (NFLD.CN) is
-0.18 CAD. This NFLD.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.05 CAD, the upside of Exploits Discovery Corp is
-465.12%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.18 CAD
Intrinsic Value
NFLD.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.18 - -0.18 |
-0.18 |
-465.12% |
| DDM - Stable |
(0.24) - 1.86 |
0.81 |
1520.5% |
| DDM - Multi |
(0.36) - 2.56 |
(0.93) |
-1954.6% |
NFLD.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
8.86 |
| Beta |
0.59 |
| Outstanding shares (mil) |
177.17 |
| Enterprise Value (mil) |
2.97 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.47% |
| Cost of Debt |
5.00% |
| WACC |
6.08% |