As of 2025-11-06, the Intrinsic Value of Exploits Discovery Corp (NFLD.CN) is -0.10 CAD. This NFLD.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.07 CAD, the upside of Exploits Discovery Corp is -249.96%.
Based on its market price of 0.07 CAD and our intrinsic valuation, Exploits Discovery Corp (NFLD.CN) is overvalued by 249.96%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.10 - -0.10 | -0.10 | -249.96% |
| DDM - Stable | (0.17) - 1.18 | 0.51 | 624.1% |
| DDM - Multi | (0.19) - 1.16 | (0.49) | -801.2% |
| Market Cap (mil) | 12.83 |
| Beta | 1.21 |
| Outstanding shares (mil) | 183.23 |
| Enterprise Value (mil) | 9.26 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.53% |
| Cost of Debt | 5.00% |
| WACC | 5.61% |