As of 2024-12-15, the Intrinsic Value of Northgold AB (NG.ST) is
-2.34 SEK. This NG.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.62 SEK, the upside of Northgold AB is
-477.76%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.34 SEK
Intrinsic Value
NG.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-2.34 - -2.34 |
-2.34 |
-477.76% |
| P/E |
(7.37) - (6.64) |
(6.35) |
-1123.7% |
| DDM - Stable |
(13.30) - 31.48 |
9.09 |
1366.5% |
| DDM - Multi |
(14.61) - 26.82 |
(63.87) |
-10401.2% |
NG.ST Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
14.15 |
| Beta |
-0.20 |
| Outstanding shares (mil) |
22.82 |
| Enterprise Value (mil) |
13.09 |
| Market risk premium |
5.10% |
| Cost of Equity |
4.56% |
| Cost of Debt |
5.00% |
| WACC |
4.55% |