The Discounted Cash Flow (DCF) valuation of New Gold Inc (NGD.TO) is 1.06 CAD. With the latest stock price at 2.85 CAD, the upside of New Gold Inc based on DCF is -62.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.61 - 2.32 | 1.06 |
| Upside | -78.6% - -18.7% | -62.9% |