The Discounted Cash Flow (DCF) valuation of NGE Capital Ltd (NGE.AX) is 1.16 AUD. With the latest stock price at 1.15 AUD, the upside of NGE Capital Ltd based on DCF is 0.2%.
Based on the latest price of 1.15 AUD and our DCF valuation, NGE Capital Ltd (NGE.AX) is a buy. buying NGE.AX stocks now will result in a potential gain of 0.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.8% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.93 - 1.60 | 1.16 |
| Upside | -19.7% - 38.5% | 0.2% |