The Discounted Cash Flow (DCF) valuation of Nightcap PLC (NGHT.L) is (161.32) GBP. With the latest stock price at 2.40 GBP, the upside of Nightcap PLC based on DCF is -6821.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 5.5% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (748.04) - (101.96) | (161.32) |
| Upside | -31268.3% - -4348.5% | -6821.5% |