The Discounted Cash Flow (DCF) valuation of Navigator Global Investments Ltd (NGI.AX) is 2.46 AUD. With the latest stock price at 2.05 AUD, the upside of Navigator Global Investments Ltd based on DCF is 20.0%.
Based on the latest price of 2.05 AUD and our DCF valuation, Navigator Global Investments Ltd (NGI.AX) is a buy. buying NGI.AX stocks now will result in a potential gain of 20.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.5% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.78 - 4.06 | 2.46 |
| Upside | -13.3% - 97.9% | 20.0% |