The Discounted Cash Flow (DCF) valuation of Neogames SARL (NGMS) is (88.18) USD. With the latest stock price at 29.45 USD, the upside of Neogames SARL based on DCF is -399.4%.
Based on the latest price of 29.45 USD and our DCF valuation, Neogames SARL (NGMS) is a sell. selling NGMS stocks now will result in a potential gain of 399.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (177.97) - (60.99) | (88.18) |
| Upside | -704.3% - -307.1% | -399.4% |